FIRST REGULAR SESSION

SENATE COMMITTEE SUBSTITUTE FOR

HOUSE SUBSTITUTE FOR

HOUSE BILL NO. 10

92ND GENERAL ASSEMBLY



0010S.04C


AN ACT

To appropriate money for the expenses, grants, refunds, and distributions of the Department of Mental Health, the Board of Public Buildings, the Department of Health and Senior Services, and the several divisions and programs thereof, the Missouri Health Facilities Review Committee and the Commission for the Missouri Senior Rx Program to be expended only as provided in Article IV, Section 28 of the Constitution of Missouri, for the period beginning July 1, 2003 and ending June 30, 2004.




Be it enacted by the General Assembly of the state of Missouri, as follows:

There is appropriated out of the State Treasury, to be expended only as provided in Article IV, Section 28 of the Constitution of Missouri for the purpose of funding each department, division, agency, and program enumerated in each section for the item or items stated, and for no other purpose whatsoever chargeable to the fund designated for the period beginning July 1, 2003 and ending June 30, 2004, as follows:



Section 10.005. To the Department of Mental Health

For the Office of the Director

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $933,892



Personal Service 60,935

Expense and Equipment 79,285

From Federal Funds 140,220

Total (Not to exceed 17.36 F.T.E.) $1,074,112



Section 10.010. To the Department of Mental Health

For the Office of the Director

For funding program operations and support

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund 6,033,238



Personal Service 390,314

Expense and Equipment 584,416

From Federal Funds 974,730

Total (Not to exceed 131.63 F.T.E.) $7,007,968



Section 10.015. To the Department of Mental Health

For the Office of the Director

For the purpose of funding the Office of Information Systems

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $6,053,586



Personal Service 41,240

Expense and Equipment 2,006,691

From Federal Funds 2,047,931



Expense and Equipment

From Mental Health Interagency Payments Fund 2,800,000

Total (Not to exceed 77.40 F.T.E.) $10,901,517



Section 10.020. To the Department of Mental Health

For the Office of the Director

For the purpose of funding insurance, private pay, licensure fee, and/or Medicaid refunds by state facilities operated by the Department of Mental Health

From General Revenue Fund (0 F.T.E.) $50,000



For the payment of refunds set off against debts as required by Section 143.786, RSMo

From Debt Offset Escrow Fund 70,000E

Total (0 F.T.E.) $120,000



Section 10.025. There is transferred out of the State Treasury, chargeable to the Abandoned Fund, Fifty Thousand Dollars ($50,000) to the Mental Health Trust Fund

From Abandoned Fund (0 F.T.E.) $50,000E



Section 10.030. To the Department of Mental Health

For the Office of the Director

For the purpose of funding receipt and disbursement of donations and gifts which may become available to the Department of Mental Health during the year (excluding federal grants and funds)

Personal Service $736,165

Expense and Equipment 1,283,486

From Mental Health Trust Fund (Not to exceed 6.00 F.T.E.) $2,019,651



Section 10.035. To the Department of Mental Health

For the Office of the Director

For the purpose of funding operational maintenance and repairs for state-owned facilities

Expense and Equipment

From Facilities Maintenance Reserve Fund (0 F.T.E.) $1,197,230



Section 10.040. To the Department of Mental Health

For the Office of the Director

For the purpose of funding federal grants which become available between sessions of the General Assembly

Personal Service $100,000

Expense and Equipment 1,800,000

From Federal Funds (Not to exceed 2.00 F.T.E.) $1,900,000



Section 10.045. To the Department of Mental Health

For the Office of the Director

For the purpose of funding work therapy for client workers at state agencies

Personal Service $80,519

Expense and Equipment 600

From Mental Health Interagency Payments Fund (Not to exceed 4.00 F.T.E.) $81,119



Section 10.050. To the Department of Mental Health

For Medicaid payments related to intergovernmental payments

From Mental Health Intergovernmental Transfer Fund $10,000,000

From Federal Funds 15,000,000

Total (0 F.T.E.) $25,000,000



Section 10.055. There is transferred out of the State Treasury, chargeable to the General Revenue Reimbursements Fund, Two Million, Seven Hundred Thousand Dollars ($2,700,000) to the General Revenue Fund

From General Revenue Reimbursements Fund (0 F.T.E.) $2,700,000



Section 10.060. There is transferred out of the State Treasury, chargeable to Federal Funds, Nineteen Million, Eight Hundred Eleven Thousand, Eight Hundred Dollars ($19,811,800) to the General Revenue Fund

From Federal Funds (0 F.T.E.) $19,811,800



Section 10.105. To the Department of Mental Health

For the Division of Alcohol and Drug Abuse

For the purpose of funding the administration of statewide comprehensive alcohol and drug abuse prevention and treatment programs

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $1,289,379



Personal Service 859,155

Expense and Equipment 599,868

From Federal Funds 1,459,023



Personal Service 206,091

Expense and Equipment 51,204

From Health Initiatives Fund 257,295



Personal Service 89,210

Expense and Equipment 52,372

From Mental Health Earnings Fund 141,582



For statewide needs assessments

From Federal Funds 400,000

Total (Not to exceed 59.82 F.T.E.) $3,547,279



Section 10.110. To the Department of Mental Health

For the Division of Alcohol and Drug Abuse

For the purpose of funding prevention and education services

Personal Service

From General Revenue Fund $7,485



For prevention and education services 6,968,264

Personal Service 229,841

Expense and Equipment 725,631

From Federal Funds 7,923,736



For prevention and education services

From Healthy Families Trust Fund-Tobacco Prevention Account 300,000



For tobacco retailer education

Provided that no person under the age of eighteen shall be used as either an employee or a volunteer for the purposes of enforcement of tobacco laws

Personal Service 222,606

Expense and Equipment 103,622

From Federal Funds 323,228



For the purpose of funding the Kids Beat Program

Expense and Equipment

From Federal Funds 119,000



For a state incentive program and a community high-risk youth program

Personal Service 178,588

Expense and Equipment 3,084,029

From Federal Funds 3,262,617



For Community 2000 Team programs

From General Revenue Fund 29,997

From Federal Funds 2,059,693



For school-based alcohol and drug abuse prevention programs

From General Revenue Fund 435,540

From Federal Funds 641,195

Total (Not to exceed 16.20 F.T.E.) $15,105,491



Section 10.115. To the Department of Mental Health

For the Division of Alcohol and Drug Abuse

For the purpose of funding the treatment of alcohol and drug abuse

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $4,354,445



For system enhancement of youth services

Personal Service 16,267

Expense and Equipment 731,802

From Federal Funds 748,069



For the purpose of funding treatment of alcohol and drug abuse,

contingent upon the availability of additional new revenue

for fiscal year 2004 as authorized in legislation in 2003 by

the 92nd General Assembly and approved by the Governor

and/or voters.

From General Revenue Fund $5,491,000



For treatment of alcohol and drug abuse

From General Revenue Fund 13,910,145



For treatment of alcohol and drug abuse 44,073,314E

Personal Service 668,932

Expense and Equipment 425,082

From Federal Funds 45,167,328



For treatment of alcohol and drug abuse

From Healthy Families Trust Fund-Health Care Account 2,077,681

From Health Initiatives Fund 5,585,388

Total (Not to exceed 69.13 F.T.E.) $77,334,056



Section 10.120. To the Department of Mental Health

For the Division of Alcohol and Drug Abuse

For the purpose of funding treatment of compulsive gambling $412,798

Personal Service 34,996

Expense and Equipment 5,194

From Compulsive Gamblers Fund (Not to exceed 1.00 F.T.E.) $452,988



Section 10.125. To the Department of Mental Health

For the Division of Alcohol and Drug Abuse

For the purpose of funding the Substance Abuse Traffic Offender Program

From Federal Funds $407,458

From Mental Health Earnings Fund 3,570,018E

Total (0 F.T.E.) $3,977,476



Section 10.205. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding division administration

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $1,079,343



Personal Service 420,254

Expense and Equipment 174,311

From Federal Funds 594,565



For the minority health and aging program

Expense and Equipment

From Federal Funds 7,000



For suicide prevention initiatives

Expense and Equipment

From Federal Funds 150,000

Total (Not to exceed 33.58 F.T.E.) $1,830,908



Section 10.210. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund 3,765,964



Personal Service 190,069

Expense and Equipment 2,463,133

From Federal Funds 2,653,202



For the purpose of funding adult community programs provided that up to

ten percent of this appropriation may be used for services for youth

From General Revenue Fund $63,094,177

From Federal Funds 72,786,777E



For the purpose of funding adult community programs provided that

up to ten percent (10%) of this appropriation may be used for

services for youth, contingent upon the availability of additional

new revenue for fiscal year 2004 as authorized in legislation in

2003 by the 92nd General Assembly and approved by the Governor

and/or voters

From General Revenue Fund $4,522,000



For adult community programs

From payments by the Department of Social Services for supported community living for Comprehensive Psychiatric Services clients in lieu of Supplemental Nursing Care payments

From Mental Health Interagency Payments Fund 250,000



For adult community programs

From Health Initiatives Fund 20,624

Total (Not to exceed 12.96 F.T.E.) $147,093,344



Section 10.220. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of reimbursing attorneys, physicians, and counties for

fees in involuntary civil commitment procedures $950,000E



For distribution through the Office of Administration to counties pursuant

to Section 56.700, RSMo 150,000

From General Revenue Fund (0 F.T.E.) $1,100,000



Section 10.225. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding programs for the homeless mentally ill

From General Revenue Fund $851,392



For programs for the homeless mentally ill 3,842,992

Expense and Equipment 118,400

From Federal Funds 3,961,392

Total (0 F.T.E.) $4,812,784



Section 10.230. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding forensic support services

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund (Not to exceed 17.39 F.T.E.) $755,477



Section 10.235. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund 2,142,110



Personal Service 165,605

Expense and Equipment 1,168,101

From Federal Funds 1,333,706



For the purpose of funding youth community programs, provided that up to

ten percent of this appropriation may be used for services for adults

From General Revenue Fund 19,388,605

From Federal Funds 17,864,151E



For the purpose of funding youth community programs, provided that up

to ten percent (10%) of this appropriation may be used for services

for adults, contingent upon the availability of additional new revenue

for fiscal year 2004 as authorized in legislation in 2003 by

the 92nd General Assembly and approved by the Governor

and/or voters.

From General Revenue Fund $1,207,000



For youth community programs

From Health Initiatives Fund 98,888

Total (Not to exceed 12.07 F.T.E.) $42,034,460



Section 10.240. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding services for children who are clients of the Department of Social Services

Personal Service $615,922

Expense and Equipment 100,200

From Mental Health Interagency Payments Fund (Not to exceed 18.00 F.T.E.) $716,122



Section 10.245. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding fuel and utility expenses at state facilities operated by the Division of Comprehensive Psychiatric Services, provided that up to three percent of this appropriation may be used for facilities operated by the Division of Mental Retardation and Developmental Disabilities

Expense and Equipment

From General Revenue Fund (0 F.T.E.) $5,019,420



Section 10.250. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purchase and administration of new medication therapies

Expense and Equipment

From General Revenue Fund $9,080,488

From Federal Funds 916,243

Total (0 F.T.E.) $9,996,731



Section 10.255. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding costs for forensic clients resulting from loss of benefits under provisions of the Social Security Domestic Employment Reform Act of 1994

Expense and Equipment

From General Revenue Fund (0 F.T.E.) $500,000



Section 10.260. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding Fulton State Hospital

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $43,918,347



For the provision of support services to other agencies

Expense and Equipment

From Mental Health Interagency Payments Fund 425,000

Total (Not to exceed 1,355.65 F.T.E.) $44,343,347



Section 10.265. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding Northwest Missouri Psychiatric Rehabilitation Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $12,187,376



Personal Service

From Federal Funds 441,316



For psychiatric services

From Mental Health Trust Fund 400,840

Total (Not to exceed 384.72 F.T.E.) $13,029,532



Section 10.270. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding St. Louis Psychiatric Rehabilitation Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $19,598,469



Personal Service

From Federal Funds 176,945

Total (Not to exceed 611.06 F.T.E.) $19,775,414



Section 10.275. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding Southwest Missouri Psychiatric Rehabilitation Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund (Not to exceed 109.17 F.T.E.) $3,582,664



Section 10.280. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding Cottonwood Residential Treatment Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund (Not to exceed 83.75 F.T.E.) $2,282,403



Section 10.285. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding Hawthorn Children's Psychiatric Hospital

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $6,560,697



Personal Service 1,266,912

Expense and Equipment 78,684

From Federal Funds 1,345,596

Total (Not to exceed 240.72 F.T.E.) $7,906,293



Section 10.290. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding Metropolitan St. Louis Psychiatric Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $14,038,123



Personal Service

From Federal Funds 159,909

Total (Not to exceed 375.13 F.T.E.) $14,198,032



Section 10.295. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding Mid-Missouri Mental Health Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $7,512,104



Personal Service

From Federal Funds 286,076



For services for children and youth

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund 1,810,996

Total (Not to exceed 241.00 F.T.E.) $9,609,176



Section 10.300. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding Southeast Missouri Mental Health Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund (Not to exceed 543.42 F.T.E.) $17,215,616



Section 10.305. To the Board of Public Buildings

For the Department of Mental Health

For operation and maintenance of the Southeast Missouri Mental Health Center

Expense and Equipment

From General Revenue Fund (0 F.T.E.) $129,322



Section 10.310. To the Department of Mental Health

For the Division of Comprehensive Psychiatric Services

For the purpose of funding Western Missouri Mental Health Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $20,424,931



For the Western Missouri Mental Health Center and/or contracting for children's services in the Northwest Region

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund 972,700



Personal Service 307,979

Expense and Equipment 37,891

From Federal Funds 345,870

Total (Not to exceed 632.17 F.T.E.) $21,743,501



Section 10.315. To the Department of Mental Health

For the purpose of funding the Missouri Sexual Offender Treatment Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund (Not to exceed 153.94 F.T.E.) $5,587,053



Section 10.405. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding division administration

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund 1,054,451



Personal Service 50,922

Expense and Equipment 7,195

From Federal Funds 58,117

Total (Not to exceed 20.32 F.T.E.) $1,112,568



Section 10.410. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities



Provided that non-Medicaid services for Medicaid eligibles shall

not be reduced below the prior year expenditure

For the purpose of funding community programs

From General Revenue Fund $72,667,791

From Federal Funds 159,260,657E

From General Revenue Reimbursements Fund 4,544,329



For consumer and family directed supports/in-home services/choices for families

From General Revenue Fund 16,127,127



For the purpose of funding consumer and family directed supports/

in-home services/choices for families

From General Revenue Fund 4,748,437



For the purpose of funding programs and in-home family directed services for persons with autism and their families, contingent upon the availability of additional new revenue for fiscal year 2004

as authorized in legislation in 2003 by the 92nd General Assembly and approved by the Governor and/or voters

From General Revenue Fund 2,637,606



For the purpose of funding programs and in-home family directed services

for persons with autism and their families, contingent upon the

availability of additional new revenue for fiscal year 2004 as

authorized in legislation in 2003 by the 92nd General Assembly

and approved by the Governor and/or voters.

From General Revenue Fund 1,031,563



For services for children in the custody of the Department of Social Services

From Mental Health Interagency Payments Fund 2,049,857



For SB 40 Board tax funds to be used as match for Medicaid initiatives for clients of the Division

From Mental Health Trust Fund 5,852,732E

Total (0 F.T.E.) $268,920,099



Section 10.415. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding family support loans pursuant to Section 633.185, RSMo

From Family Support Loan Fund (0 F.T.E.) $291,305



Section 10.420. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding community support staff

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund 2,845,446



Personal Service 9,515,970

Expense and Equipment 1,224,901

Purchase of Community Services 20,448,660E

From Federal Funds 31,189,531

Total (Not to exceed 295.31 F.T.E.) $34,034,977



Section 10.430. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding developmental disabilities services

Personal Service $328,041

Expense and Equipment 1,187,593

From Federal Funds (Not to exceed 7.98 F.T.E.) $1,515,634



Section 10.435. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the Albany Regional Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund (Not to exceed 37.45 F.T.E.) $1,423,835



Section 10.440. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the Central Missouri Regional Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund (Not to exceed 48.88 F.T.E.) $1,612,381



Section 10.445. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the Hannibal Regional Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund (Not to exceed 47.21 F.T.E.) $1,850,250



Section 10.450. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the Joplin Regional Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund (Not to exceed 48.56 F.T.E.) $1,892,943



Section 10.455. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the Kansas City Regional Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $2,546,668



Expense and Equipment

From Federal Funds 5,595

Total (Not to exceed 67.93 F.T.E.) $2,552,263



Section 10.460. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the Kirksville Regional Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund (Not to exceed 33.55 F.T.E.) $1,306,578



Section 10.465. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the Poplar Bluff Regional Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund (Not to exceed 39.58 F.T.E.) $1,538,852



Section 10.470. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the Rolla Regional Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund (Not to exceed 46.88 F.T.E.) $1,602,712



Section 10.475. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the Sikeston Regional Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $1,509,710



Expense and Equipment

From Federal Funds 5,595

Total (Not to exceed 40.54 F.T.E.) $1,515,305



Section 10.480. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the Springfield Regional Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund (Not to exceed 57.23 F.T.E.) $2,179,835



Section 10.485. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the St. Louis Regional Center

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $4,263,947



Expense and Equipment

From Federal Funds 11,190

Total (Not to exceed 124.77 F.T.E.) $4,275,137



Section 10.490. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding fuel and utility expenses at state facilities operated by the Division of Mental Retardation-Developmental Disabilities, provided that up to three percent of this appropriation may be used for facilities operated by the Division of Comprehensive Psychiatric Services

Expense and Equipment

From General Revenue Fund (0 F.T.E.) $3,075,586



Section 10.495. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the Bellefontaine Habilitation Center

Personal Service, Expense and Equipment, and/or

purchase of community services, provided that not more

than fifteen percent (15%) flexibility is allowed between each

appropriation

From General Revenue Fund $23,203,218

From Federal Funds 1,818,985

Total (Not to exceed 963.87 F.T.E.) $25,022,203



Section 10.500. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the Higginsville Habilitation Center

Personal Service, Expense and Equipment, and/or

purchase of community services, provided that not more

than fifteen percent (15%) flexibility is allowed between each

appropriation

From General Revenue Fund $9,664,850

From Federal Funds 253,082



For Northwest Community Services

Personal Service, Expense and Equipment, and/or

purchase of community services, provided that not more

than fifteen percent (15%) flexibility is allowed between each

appropriation

From General Revenue Fund 2,298,857

From Federal Funds 682,177

Total (Not to exceed 506.51 F.T.E.) $12,898,966



Section 10.505. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the Marshall Habilitation Center

Personal Service, Expense and Equipment, and/or

purchase of community services, provided that not more

than fifteen percent (15%) flexibility is allowed between each

appropriation

From General Revenue Fund $21,290,588

From Federal Funds 1,993,903

Total (Not to exceed 935.40 F.T.E.) $23,284,491



Section 10.510. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding Nevada Habilitation Center

Personal Service, Expense and Equipment, and/or

purchase of community services, provided that not more

than fifteen percent (15%) flexibility is allowed between each

appropriation

From General Revenue Fund (Not to exceed 346.25 F.T.E.) $10,094,376



Section 10.515. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding the St. Louis Developmental Disabilities Treatment Center

Personal Service, Expense and Equipment, and/or

purchase of community services, provided that not more

than fifteen percent (15%) flexibility is allowed between each

appropriation

From General Revenue Fund $17,915,044

From Federal Funds 1,328,518

Total (Not to exceed 744.96 F.T.E.) $19,243,562



Section 10.520. To the Board of Public Buildings

For the operation and maintenance of St. Louis Developmental Disabilities Treatment Center improvements

Expense and Equipment

From General Revenue Fund (0 F.T.E.) $84,861



Section 10.525. To the Department of Mental Health

For the Division of Mental Retardation-Developmental Disabilities

For the purpose of funding Southeast Missouri Residential Services

From General Revenue Fund $6,083,950

From Federal Funds 109,462

Total (Not to exceed 236.24 F.T.E.) $6,193,412



Section 10.600. To the Department of Health and Senior Services

For the Office of the Director

For the purpose of funding program operations and support

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $2,038,144



Personal Service 2,153,502

Expense and Equipment 688,703

From Federal Funds 2,842,205



For the Office of Minority Health

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund 539,630



Personal Service 63,538

Expense and Equipment 112,409

From Federal Funds 175,947



For Minority Health and Aging

Expense and Equipment and the Purchase of Services

From General Revenue Fund 165,707

From Federal Funds 106,904

Total (Not to exceed 109.36 F.T.E.) $5,868,537



Section 10.605. To the Department of Health and Senior Services

For the Office of Director

For the purpose of funding the State Public Health Laboratory

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $3,464,157



Personal Service 1,007,202

Expense and Equipment 1,923,737

From Federal Funds 2,930,939



Personal Service 725,099

Expense and Equipment 1,479,300

From Missouri Public Health Services Fund 2,204,399

Total (Not to exceed 111.47 F.T.E.) $8,599,495



Section 10.610. To the Department of Health and Senior Services

For the Division of Administration

For the purpose of funding program operations and support

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $1,103,619



Personal Service 1,906,279

Expense and Equipment 3,968,779

From Federal Funds 5,875,058



Expense and Equipment

From Nursing Facility Quality of Care Fund 9,723



Personal Service 118,047

Expense and Equipment 419,280

From Missouri Public Health Services Fund 537,327



Expense and Equipment

From Health Access Incentive Fund 7,000

From Department of Health Document Services Fund 225,000

From Workers' Compensation Fund 8,000

Total (Not to exceed 77.12 F.T.E.) $7,765,727



Section 10.615. To the Department of Health and Senior Services

For the Office of Director

For the purpose of funding federal grants which may become available between sessions of the General Assembly

Personal Service $300,000

Expense and Equipment 3,000,002

From Federal Funds 3,300,002



For the purpose of funding receipt and disbursement of donations, gifts, and grants which may become available to the department during the year, excluding federal grants and funds

Personal Service 250,000

Expense and Equipment 2,246,604

From Department of Health Donated Fund 2,496,604

Total (0 F.T.E.) $5,796,606



Section 10.620. To the Department of Health and Senior Services

For the Office of Director

For the purpose of funding preventive health services under the provisions of the Preventive Health Services Block Grant

From Federal Funds (0 F.T.E.) $1,530,110



Section 10.625. To the Department of Health and Senior Services

For the Division of Administration

For the purpose of funding the payment of refunds set off against debts in accordance with Section 143.786, RSMo

From Debt Offset Escrow Fund (0 F.T.E.) $50,000E



Section 10.630. There is transferred out of the State Treasury, chargeable to the Health Initiatives Fund, Three Million, Two Hundred Forty-One Thousand, Three Dollars ($3,241,003) to the Health Access Incentive Fund

From Health Initiatives Fund (0 F.T.E.) $3,241,003



Section 10.635. To the Department of Health and Senior Services

For the purpose of funding the Center for Health Information and Evaluation

For the purpose of funding program operations and support

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $2,345,816



Personal Service 3,490,175

Expense and Equipment 5,552,528

From Federal Funds 9,042,703



Expense and Equipment

From Missouri Public Health Services Fund 50,000



Personal Service 225,012

Expense and Equipment 365,000

From Department of Health Document Services Fund 590,012



Personal Service 114,163

Expense and Equipment 18,000

From Workers' Compensation Fund 132,163



Personal Service 158,778

Expense and Equipment 481,059

From Department of Health Donated Fund 639,837

Total (Not to exceed 142.13 F.T.E.) $12,800,531



Section 10.640. To the Department of Health and Senior Services

For the Center for Health Information and Evaluation

For the purpose of paying the fees of local registrars of vital records in accordance with Section 193.305, RSMo

From General Revenue Fund (0 F.T.E.) $155,000



Section 10.645. To the Department of Health and Senior Services

For the Center for Local Public Health Services

For the purpose of funding program operations and support

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $389,453



Personal Service 89,761

Expense and Equipment 10,692

From Federal Funds 100,453



Personal Service 90,201

Expense and Equipment 162,097

From Department of Health Donated Fund 252,298

Total (Not to exceed 13.00 F.T.E.) $742,204



Section 10.650. To the Department of Health and Senior Services

For the Center for Local Public Health Services

For the purpose of funding core public health functions and related expenses

From General Revenue Fund (0 F.T.E.) $9,027,772



Section 10.655. To the Department of Health and Senior Services

For the Center for Emergency Response and Terrorism

Personal Service $3,283,299

Expense and Equipment and Program Distribution 26,080,567

From Federal Funds (Not to exceed 61.60 F.T.E.) $29,363,866



Section 10.660. To the Department of Health and Senior Services

For the Center for Health Improvement

For the purpose of funding program operations and support

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $451,838



Personal Service 731,590

Expense and Equipment 588,633

From Federal Funds 1,320,223



Personal Service

From Health Access Incentive Fund 82,820



Personal Service 63,335

Expense and Equipment 22,500

From Professional and Practical Nursing Student Loan and Nurse Loan

Repayment Fund 85,835



For the Primary Care Resource Initiative Program (PRIMO)

From Health Access Incentive Fund 3,027,000

From Department of Health Donated Fund 850,000

Total (Not to exceed 30.85 F.T.E.) $5,817,716



Section 10.665. To the Department of Health and Senior Services

For the Center for Health Improvement

For the Financial Aid to Medical Students and Medical School Loan Repayment Programs in accordance with Chapter 191, RSMo

From Federal Funds $214,446

From Medical School Loan Repayment Fund 50,000

Total (0 F.T.E.) $264,446



Section 10.670. To the Department of Health and Senior Services

For the Center for Health Improvement

For the purpose of funding the Nurse Loan and Nurse Loan Repayment Programs in accordance with Chapter 335, RSMo

From Federal Funds $60,000

From Professional and Practical Nursing Student Loan and Nurse Loan

Repayment Fund 450,000

Total (0 F.T.E.) $510,000



Section 10.675. To the Department of Health and Senior Services

For the Division of Environmental Health and Communicable Disease Prevention

For the purpose of funding program operations and support

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $4,813,733



For the purpose of funding housing for HIV clients, contingent upon

the availability of additional new revenue for fiscal year 2004 as

authorized in legislation in 2003 by the 92nd General Assembly

and approved by the Governor and/or voters

Expense and Equipment

From General Revenue Fund 64,300



Personal Service 4,210,627

Expense and Equipment 14,052,229

From Federal Funds 18,262,856



Personal Service 170,877

Expense and Equipment 70,532

From Hazardous Waste Remedial Fund 241,409



Personal Service 81,251

Expense and Equipment 235,050

From Missouri Public Health Services Fund 316,301



For the Lead Abatement Loan Program

From Missouri Lead Abatement Loan Fund 276,000



For the purpose of funding medications

From General Revenue Fund 2,027,300

From Federal Funds 9,213,055



For the purpose of funding medications for HIV clients,

contingent upon the availability of additional new revenue

for fiscal year 2004 as authorized in legislation in 2003 by

the 92nd General Assembly and approved by the Governor

and/or voters

Expense and Equipment

From General Revenue Fund 106,700

Total (Not to exceed 192.40 F.T.E.) $35,321,654



Section 10.680. To the Department of Health and Senior Services

For the Division of Maternal, Child and Family Health

For the purpose of funding program operations and support

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $2,003,779



Personal Service 3,123,977

Expense and Equipment 3,427,286

From Federal Funds 6,551,263



Personal Service

From Health Initiatives Fund 40,309

Total (Not to exceed 145.23 F.T.E.) $8,595,351



Section 10.685. To the Department of Health and Senior Services

For the Division of Maternal, Child and Family Health

For sexual assault prevention education and victim services

From Federal Funds (0 F.T.E.) $889,134



Section 10.690. To the Department of Health and Senior Services

For the Division of Maternal, Child and Family Health

For the purpose of funding maternal and child health services, including rape medical examinations, Sudden Infant Death Syndrome (SIDS) payments, and maternal and child health services from sources other than the Maternal and Child Health Block Grant

From General Revenue Fund (0 F.T.E.) $636,334



Section 10.695. To the Department of Health and Senior Services

For the Division of Maternal, Child and Family Health

For the purpose of funding maternal and child health services under the provisions of the Maternal and Child Health Block Grant

From Federal Funds (0 F.T.E.) $8,049,819



Section 10.700. To the Department of Health and Senior Services

For the Division of Maternal, Child and Family Health

For the purpose of funding school-aged children's health services and related expenses

From Health Initiatives Fund (0 F.T.E.) $5,366,564



Section 10.705. To the Department of Health and Senior Services

For the Division of Maternal, Child and Family Health

For the purpose of funding children with special health care needs and related expenses

From General Revenue Fund $1,051,772

From Federal Funds 756,191

From Crippled Children's Service Fund 275,000

From Smith Memorial Endowment Fund 35,000

From Department of Health Interagency Payments Fund 520,527

Total (0 F.T.E.) $2,638,490



Section 10.710. To the Department of Health and Senior Services

For the Division of Maternal, Child and Family Health

For the purpose of funding head injury community rehabilitation and support services

From General Revenue Fund $1,448,498

From Federal Funds 250,000

Total (0 F.T.E.) $1,698,498



Section 10.715. To the Department of Health and Senior Services

For the Division of Maternal, Child and Family Health

For the purpose of funding genetic services

From General Revenue Fund $1,544,227



For the purpose of funding genetic services, contingent upon the

availability of additional new revenue for fiscal year 2004 as

authorized in legislation in 2003 by the 92nd General Assembly

and approved by the Governor and/or voters

From General Revenue Fund 81,275



From Federal Funds 260,000

Total (0 F.T.E.) $1,885,502



Section 10.720. To the Department of Health and Senior Services

For the Division of Maternal, Child and Family Health

For the purpose of funding blindness education, screening, and treatment services

From Blindness Education, Screening, and Treatment Fund (0 F.T.E.) $250,000



Section 10.735. To the Department of Health and Senior Services

For the Division of Nutritional Health and Services

For the purpose of funding program operations and support

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $300,731



Personal Service 2,838,907

Expense and Equipment 4,233,810

From Federal Funds 7,072,717

Total (Not to exceed 86.15 F.T.E.) $7,373,448



Section 10.740. To the Department of Health and Senior Services

For the Division of Nutritional Health and Services

For the purpose of funding Women, Infants and Children (WIC) Supplemental Nutrition program distributions and related expenses

From General Revenue Fund $54,126

From Federal Funds 95,470,273

From Department of Health Donated Fund 145,714

Total (0 F.T.E.) $95,670,113



Section 10.745. To the Department of Health and Senior Services

For the Division of Nutritional Health and Services

For the purpose of funding the Child and Adult Care Food Program

From Federal Funds (0 F.T.E.) $39,256,964E



Section 10.750. To the Department of Health and Senior Services

For the Division of Nutritional Health and Services

For the purpose of funding the Summer Food Service Program

From Federal Funds (0 F.T.E.) $7,163,879



Section 10.755. To the Department of Health and Senior Services

For the Division of Chronic Disease Prevention and Health Promotion

For the purpose of funding program operations and support

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $1,456,729



Personal Service 2,571,878

Expense and Equipment 6,423,438

From Federal Funds 8,995,316



Personal Service 102,472

Expense and Equipment 255,010

From Organ Donation Fund 357,482

Total (Not to exceed 86.09 F.T.E.) $10,809,527



Section 10.760. To the Department of Health and Senior Services

For the Division of Health Standards and Licensure

For the purpose of funding program operations and support

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $10,555,770

Personal Service 9,979,177

Expense and Equipment 3,295,978

From Federal Funds 13,275,155



Personal Service 1,096,808

Expense and Equipment 2,266,726

From Nursing Facility Quality of Care Fund 3,363,534



Personal Service 63,012

Expense and Equipment 13,650

From Health Access Incentive Fund 76,662



Personal Service 52,202

Expense and Equipment 18,200

From Mammography Fund 70,402



Personal Service 181,418

Expense and Equipment 81,840

From Early Childhood Development, Education and Care Fund 263,258



Personal Service 58,005

Expense and Equipment 49,469

From Missouri Public Health Services Fund 107,474



For the purpose of funding a diet pill education program

From Department of Health Donated Fund 130,000

Total (Not to exceed 556.66 F.T.E.) $27,842,255



Section 10.765. To the Department of Health and Senior Services

For the Division of Health Standards and Licensing

For the purpose of funding activities to improve the quality of childcare, increase the availability of early childhood development programs, before- and after-school care, and in-home services for families with newborn children, and for general administration of the program in accordance with Section 313.835, RSMo

From Federal Funds $2,830,313

From Early Childhood Development, Education and Care Fund 728,740

Total (0 F.T.E.) $3,559,053



Section 10.770. To the Department of Health and Senior Services

For the Division of Senior Services

For the purpose of funding Home and Community Services personnel

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund $7,993,749



Personal Service 8,480,215

Expense and Equipment 886,245

From Federal Funds 9,366,460

Total (Not to exceed 514.86 F.T.E.) $17,360,209



Section 10.775. To the Department of Health and Senior Services

For the Division of Senior Services

For the purpose of funding Home and Community Services programs

From General Revenue Fund (0 F.T.E.) $15,242,157



For the purpose of funding Home and Community Services programs,

contingent upon the availability of additional new revenue

for fiscal year 2004 as authorized in legislation in 2003 by

the 92nd General Assembly and approved by the Governor

and/or voters

From General Revenue Fund 802,219



From Federal Funds 2,787,597

From Division of Aging Donations Fund 50,000

Total (0 F.T.E.) $18,881,973



Section 10.780. To the Department of Health and Senior Services

For the Division of Senior Services

For the purpose of funding Home and Community Services grants; provided, however, that funds appropriated herein for home-delivered meals, distributed according to formula to the area agencies and which may, for whatever reason, not be expended shall be redistributed based upon need and ability to spend. The Area Agencies on Aging shall comply with all reporting requirements requested by the department and shall conduct public hearings on their spending plans and other operations as shall be required by the department

From General Revenue Fund $8,485,869

From Federal Funds 31,124,416

From Division of Aging Elderly Home Delivered Meals Trust Fund 430,000



For the purpose of funding Home and Community Services grants;

provided, however, that funds appropriated herein for home-

delivered meals, distributed according to formula to the area

agencies and which may, for whatever reason, not be expended

shall be redistributed based upon need and ability to spend. The

Area Agencies on Aging shall comply with all reporting

requirements requested by the department and shall conduct

public hearings on their spending plans and other operations as

shall be required by the department, contingent upon the availability

of additional new revenue for fiscal year 2004 as authorized in

legislation in 2003 by the 92nd General Assembly and approved

by the Governor and/or voters

From General Revenue Fund 980,000

Total (0 F.T.E.) $41,020,285



Section 10.785. To the Department of Health and Senior Services

For the Division of Senior Services

For the distributions to Area Agencies on Aging pursuant to the Older Americans Act and related programs

From General Revenue Fund (0 F.T.E.) $1,866,115



Section 10.790. To the Department of Health and Senior Services

For the Commission for the Missouri Senior Rx Program

For the Missouri Senior Rx Program $22,779,247

Personal Service 641,712

Expense and Equipment 2,745,024



If the enrollment fee collections exceed the originally projected enrollment revenue, the Commission shall be authorized to spend from such collections to cover the cost of third party administration

Expense and Equipment 1,500,000

From the Missouri Senior Rx Fund (Not to exceed 17.00 F.T.E.) $27,665,983



Section 10.795. There is transferred out of the State Treasury, chargeable to the Healthy Families Trust Fund-Senior Catastrophic Prescription Account, Sixteen Million, Four Hundred Eighty-Seven Thousand, Two Hundred Eighty-Eight Dollars ($16,487,288) to the Missouri Senior Rx Fund

From Healthy Families Trust Fund-Senior Catastrophic Prescription

Account (0 F.T.E.) $16,487,288



Section 10.800. To the Department of Health and Senior Services

For the Missouri Health Facilities Review Committee

For the purpose of funding program operations and support

Personal Service and/or Expense and Equipment, provided that

not more than fifteen percent (15%) flexibility is allowed between

each appropriation

From General Revenue Fund (Not to exceed 3.50 F.T.E.) $192,928





BILL TOTALS



General Revenue Fund $604,856,393

Federal Funds 702,271,286

Other Funds 87,501,171

Total $1,394,628,850